21089 Brookshire TerraceBoca RatonFL33433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boca Raton at 21089 Brookshire Terrace, Boca Raton, FL, 33433 generates $6,181/mo in rent and, after a $4,234/mo payment, leaves $440/mo in cash flow. Total monthly income is $6,181/mo, and annual cash flow is $5,286/yr on $284,585 invested. Return on cash invested sits at 21.92% in year one, and rental yield is 8.57% on a $865,000 entry. Equity gained on principal adds $5,582/yr, while 5% annual appreciation builds toward $238,984 over five years. Five-year ROI reaches 114.17% and total cumulative return in cash sums $324,915. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,181/mo property income rather than buyer’s personal income.
Single Family
Built in 1980
7,840 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aviva Bennett • EXP Realty LLC
Mls Name: BeachesMLS
Mls ID: #RX-11143575