Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 2108 Pecan Valley Ct, Cleburne, TX, 76031 earns $548/mo cash flow from $1,963/mo rent with a $974/mo payment. Total monthly income totals $1,963/mo, and annual cash flow totals $6,575/yr on $65,969 capital. ROI tracks 29.88% on current figures, and rental yield reads 11.84% at a $199,000 purchase. Equity gained on principal adds $1,284/yr, and 5% annual appreciation supports $54,980 over five years. Five-year ROI reaches 157.5% and total cumulative return in cash sums $103,902. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,963/mo property income instead of your personal income.
Manufactured
Built in 1997
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $199,000 |
| 2022-10-19 | Sold | N/A |
| 2022-10-06 | Pending sale | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | N/A | N/A | $45,510 | N/A |
| 2023-04-16 | $772.84 | 946.36% | $45,510 | 106.77% |
| 2022-04-16 | $73.86 | -43.14% | $22,010 | N/A |
Listed by: Adam Richards • JPAR Fort Worth
Mls Name: NTREIS
Mls ID: #20904302
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
