2108 Carnell RdRocky ComfortMO64861
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 2108 Carnell Rd, Rocky Comfort, MO, 64861 in Rocky Comfort at $320,000 earns $2,021/mo in rent and nets $28/mo after the $1,439/mo payment, a 7.58% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $88,410 over five years. Ziffy Mortgage underwrites this on a 1.40 DSCR without U.S. credit history. With $2,947/yr in principal paydown, total projected return reaches $123,236.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.6% | 6.2% |
| Monthly Cash Flow | $28 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,021 |
| Total Monthly Debt Service | $1,866 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2003
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64861, Rocky Comfort, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 554 (100%) |
| Owner Occupied HU | 388 (70.0%) |
| Renter Occupied HU | 73 (13.2%) |
| Vacant Housing Units | 93 (16.8%) |
| Median Home Value | $154,268 |
| Average Home Value | $231,591 |
Housing Distribution
Address Breakdown
Residential
482
Single Family
482
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2003
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64861, Rocky Comfort, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 554 (100%) |
| Owner Occupied HU | 388 (70.0%) |
| Renter Occupied HU | 73 (13.2%) |
| Vacant Housing Units | 93 (16.8%) |
| Median Home Value | $154,268 |
| Average Home Value | $231,591 |
Housing Distribution
Address Breakdown
Residential
482
Single Family
482
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Spencer Aggus • REALTY EXECUTIVES TRI-STATES
Mls Name: Ozark Gateway AOR
Mls ID: #253587