








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,218/mo, and a $2,545/mo payment. Purchase price stands at $520,000, and rental yield measures 7.43% with $3,218/mo rent. Return on cash invested shows 16.32% in year one, and 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 84.92% and total cumulative return in cash records $145,283. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,218/mo property income covering a $2,545/mo payment rather than investor’s personal income.
Single Family
Built in 1998
9,016 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listed for sale | $520,000 |
| 2023-04-24 | Sold | N/A |
| 2023-03-28 | Pending sale | $484,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-17 | $7907.69 | 158.39% | $488,172 | 29.45% |
| 2023-09-17 | $3060.35 | -37.54% | $377,099 | 10.00% |
| 2022-09-17 | $4899.72 | -18.66% | $342,817 | 10.00% |



Listed by: Beth Caudill • eXp Realty
Mls Name: NTREIS
Mls ID: #21060912
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.