2108 Beach DrFox River GroveIL60021
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeHigh DSCR is a competitive advantage at closing. 2108 Beach Dr, Fox River Grove, IL, 60021 in Fox River Grove achieves 1.53, rent of $1,411/mo covers the $922/mo payment 1.5x over at $205,000. Rental yield 8.26%. That makes it both an efficient operational hold and a straightforward underwrite for Ziffy Mortgage's DSCR program. No domestic credit history or income documentation required. Appreciation at 5%/yr adds $56,638 over five years, with $1,888/yr in principal reduction bringing total projected return to $77,697.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.5% |
| Monthly Cash Flow | $(11) | $300 |
City averages based on Fox River Grove market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,411 |
| Total Monthly Debt Service | $1,340 |
| DSCR Ratio | 1.05x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1954
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60021, Fox River Grove, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,195 (100%) |
| Owner Occupied HU | 1,773 (80.8%) |
| Renter Occupied HU | 337 (15.4%) |
| Vacant Housing Units | 85 ( 3.9%) |
| Median Home Value | $360,369 |
| Average Home Value | $385,809 |
Housing Distribution
Address Breakdown
Residential
2,078
Single Family
1,988
Multi-Family
90
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1954
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60021, Fox River Grove, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,195 (100%) |
| Owner Occupied HU | 1,773 (80.8%) |
| Renter Occupied HU | 337 (15.4%) |
| Vacant Housing Units | 85 ( 3.9%) |
| Median Home Value | $360,369 |
| Average Home Value | $385,809 |
Housing Distribution
Address Breakdown
Residential
2,078
Single Family
1,988
Multi-Family
90
Businesses
189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thomas Hood • Riverside Management
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12461882