21077 Black Oak DrTehachapiCA93561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,536/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 6.53% with $3,536/mo rent. Return on cash invested shows 17.34% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 89.04% and total cumulative return in cash records $190,418. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,536/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 1973
3.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93561, Tehachapi, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,861 (100%) |
| Owner Occupied HU | 9,307 (67.1%) |
| Renter Occupied HU | 3,285 (23.7%) |
| Vacant Housing Units | 1,269 ( 9.2%) |
| Median Home Value | $430,846 |
| Average Home Value | $468,957 |
Housing Distribution
Address Breakdown
Residential
13,833
Single Family
13,241
Multi-Family
592
Businesses
852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Judy May Russell • All Source Realtors
Mls Name: TAAR
Mls ID: #9993275