2107 Wentworth Court, Wilmington, NC, 28403 | $164/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1136 sft

2827 Sapling Circle, Wilmington, NC, 28411

2 Bed
2 Bath
1043 sft

1507 Military Cutoff Road Apt 207, Wilmington, NC, 28403

1 Bed
1 Bath
585 sft

106 N Water Street UNIT 802, Wilmington, NC, 28401

1 Bed
1 Bath
585 sft

106 N Water Street UNIT 207, Wilmington, NC, 28401

Nearby investment properties with comparable prices

3 Bed
2 Bath
1198 sft

6317 Stearman Court, Wilmington, NC, 28409

3 Bed
2 Bath
1347 sft

182 Pine Village Drive, Rocky Point, NC, 28457

3 Bed
3 Bath
1763 sft

817 Red Sky Lane NE, Winnabow, NC, 28479

3 Bed
2 Bath
1546 sft

7426 Linda Vista Lane, Leland, NC, 28451

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wilmington at 2107 Wentworth Court, Wilmington, NC, 28403 uses $127,628 cash to close to unlock $1,968/yr annual cash flow and $164/mo monthly cash flow. Total monthly income runs $2,510/mo, and a $1,884/mo payment keeps the spread at $164/mo. Purchase price stands at $385,000, and rental yield measures 7.82% with $2,510/mo rent. Return on cash invested shows 21.45% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 110.97% and total cumulative return in cash records $141,634. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,510/mo property income covering a $1,884/mo payment rather than investor’s personal income.

Single Family

Built in 1988

6,969 sqft lot

$N/A/sqft

No HOA