2107 Shore Dr, Edgewater, MD, 21037 | $926/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2704 sft

100 Essenton Dr, Upper Marlboro, MD, 20774

5 Bed
3 Bath
2240 sft

5927 Natasha Dr, College Park, MD, 20740

3 Bed
3 Bath
1492 sft

15203 Emily Ct, Bowie, MD, 20716

3 Bed
3 Bath
1727 sft

892 Timber Ridge Dr, Hanover, MD, 21076

Nearby investment properties with comparable prices

3 Bed
3 Bath
1920 sft

519 Fox River Hills Way, Glen Burnie, MD, 21060

3 Bed
3 Bath
2300 sft

9405 Geaton Park Pl, Lanham, MD, 20706

4 Bed
3 Bath
1120 sft

272 Laguna Cir, Severna Park, MD, 21146

3 Bed
4 Bath
1600 sft

510 Jurgensen Pl, Landover, MD, 20785

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edgewater at 2107 Shore Dr, Edgewater, MD, 21037 uses $176,015 cash to close to unlock $11,113/yr annual cash flow and $926/mo monthly cash flow. Total monthly income runs $4,254/mo, and a $2,619/mo payment keeps the spread at $926/mo. Purchase price stands at $535,000, and rental yield measures 9.54% with $4,254/mo rent. Return on cash invested shows 26.37% in year one, and 5% annual appreciation builds toward $147,811 over five years. Five-year ROI reaches 137.54% and total cumulative return in cash records $242,092. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,254/mo property income covering a $2,619/mo payment rather than investor’s personal income.

Single Family

Built in 1994

6,000 sqft lot

$N/A/sqft

No HOA