2107 S Kent Des Moines Road #41SeattleWA98198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Seattle at 2107 S Kent Des Moines Road #41, Seattle, WA, 98198 listed at $250,000 pairs $1,677/mo rent with a $1,224/mo payment to leave $174/mo cash flow. Total monthly income runs $1,677/mo, and annual cash flow reaches $2,086/yr on $82,875 cash to close. Return on cash invested measures 22.43% in year one, and rental yield registers 8.05% at a $250,000 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 116.1% and total cumulative return in cash totals $96,214. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,677/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98198, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,551 (100%) |
| Owner Occupied HU | 7,940 (51.1%) |
| Renter Occupied HU | 6,643 (42.7%) |
| Vacant Housing Units | 968 ( 6.2%) |
| Median Home Value | $668,434 |
| Average Home Value | $799,850 |
Housing Distribution
Address Breakdown
Residential
14,886
Single Family
8,936
Multi-Family
5,950
Businesses
818
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andy Liu • John L. Scott, Inc
Mls Name: NWMLS
Mls ID: #2436093