2107 E Lumsden AveValricoFL33594
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 2107 E Lumsden Ave, Valrico, FL, 33594 in Valrico is narrow, $184/mo net on $2,802/mo rent after the $1,774/mo debt service, but the property operates at break-even-plus, not a loss. At $394,500 with a 8.52% yield, the long-run equity case via 5% appreciation ($108,993 over five years) and $3,633/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.58 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $162,196.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $184 | $350 |
City averages based on Valrico market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,802 |
| Total Monthly Debt Service | $2,461 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1965
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33594, Valrico, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,857 (100%) |
| Owner Occupied HU | 9,880 (76.8%) |
| Renter Occupied HU | 2,472 (19.2%) |
| Vacant Housing Units | 505 ( 3.9%) |
| Median Home Value | $377,387 |
| Average Home Value | $383,180 |
Housing Distribution
Address Breakdown
Residential
13,277
Single Family
12,287
Multi-Family
990
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1965
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33594, Valrico, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,857 (100%) |
| Owner Occupied HU | 9,880 (76.8%) |
| Renter Occupied HU | 2,472 (19.2%) |
| Vacant Housing Units | 505 ( 3.9%) |
| Median Home Value | $377,387 |
| Average Home Value | $383,180 |
Housing Distribution
Address Breakdown
Residential
13,277
Single Family
12,287
Multi-Family
990
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices