21062 Hawthorne LaneParkerCO80138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Parker at 21062 Hawthorne Lane, Parker, CO, 80138 generates $4,032/mo in rent and, after a $3,177/mo payment, leaves $149/mo in cash flow. Total monthly income is $4,032/mo, and annual cash flow is $1,791/yr on $213,521 invested. Return on cash invested sits at 20.9% in year one, and rental yield is 7.46% on a $649,000 entry. Equity gained on principal adds $4,188/yr, while 5% annual appreciation builds toward $179,307 over five years. Five-year ROI reaches 107.85% and total cumulative return in cash sums $230,292. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,032/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
7,623 sqft lot
$N/A/sqft
$300 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80138, Parker, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,214 (100%) |
| Owner Occupied HU | 10,065 (76.2%) |
| Renter Occupied HU | 2,813 (21.3%) |
| Vacant Housing Units | 336 ( 2.5%) |
| Median Home Value | $690,246 |
| Average Home Value | $757,861 |
Housing Distribution
Address Breakdown
Residential
12,959
Single Family
10,709
Multi-Family
2,250
Businesses
387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Corey Martin • Keller Williams DTC
Mls Name: REcolorado
Mls Provider:
Mls ID: #1956915
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)