Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Muscatine at 2106 Sampson St, Muscatine, IA, 52761 generates $1,211/mo in rent and, after a $611/mo payment, leaves $400/mo in cash flow. Total monthly income is $1,211/mo, and annual cash flow is $4,802/yr on $41,404 invested. Return on cash invested sits at 31.51% in year one, and rental yield is 11.63% on a $124,900 entry. Equity gained on principal adds $806/yr, while 5% annual appreciation builds toward $34,508 over five years. Five-year ROI reaches 165.54% and total cumulative return in cash sums $68,542. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,211/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52761, Muscatine, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,426 (100%) |
| Owner Occupied HU | 8,606 (64.1%) |
| Renter Occupied HU | 3,567 (26.6%) |
| Vacant Housing Units | 1,253 ( 9.3%) |
| Median Home Value | $194,585 |
| Average Home Value | $256,286 |
Residential
12,837
Single Family
11,769
Multi-Family
1,068
Businesses
990
Date | Event | Price |
|---|---|---|
| 2024-10-01 | Listed for sale | $124,900 |
| 2010-05-01 | Listing removed | $35,100 |
| 2010-04-05 | Price change | $35,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $1758.00 | 14.45% | $94,372 | 8.01% |
| 2022-10-16 | $1536.00 | 4.07% | $87,370 | 16.09% |
| 2021-10-16 | $1476.00 | 1.98% | $75,260 | 9.26% |
Listed by: Sami Moody • Pearl City Iowa Realty
Mls Name: Muscatine BOR
Mls Provider:
Mls ID: #24-589
Disclaimer: Copyright Muscatine Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
