2106 Mount Hebron DrEllicott CityMD21042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellicott City at 2106 Mount Hebron Dr, Ellicott City, MD, 21042 listed at $745,000 pairs $5,610/mo rent with a $3,646/mo payment to leave $977/mo cash flow. Total monthly income runs $5,610/mo, and annual cash flow reaches $11,722/yr on $245,105 cash to close. Return on cash invested measures 24.84% in year one, and rental yield registers 9.04% at a $745,000 basis. Equity gained on principal adds $4,807/yr, and annual property appreciation at 5% supports $205,830 by year five. Five-year ROI tracks 129.3% and total cumulative return in cash totals $316,928. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,610/mo property income relative to a $3,646/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21042, Ellicott City, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,992 (100%) |
| Owner Occupied HU | 13,227 (82.7%) |
| Renter Occupied HU | 2,268 (14.2%) |
| Vacant Housing Units | 497 ( 3.1%) |
| Median Home Value | $766,672 |
| Average Home Value | $819,079 |
Housing Distribution
Address Breakdown
Residential
15,523
Single Family
14,161
Multi-Family
1,362
Businesses
933
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Reynolds • Keller Williams Flagship
Mls Name: Bright MLS
Mls ID: #MDHW2063284