2106 Josie Rdg,Waterloo,IA,50701

Investment Highlights

Rental property for sale in Waterloo at 2106 Josie Rdg, Waterloo, IA, 50701 generates $1,928/mo in rent and, after a $954/mo payment, leaves $662/mo in cash flow. Total monthly income is $1,928/mo, and annual cash flow is $7,946/yr on $64,609 invested. Return on cash invested sits at 32.21% in year one, and rental yield is 11.87% on a $194,900 entry. Equity gained on principal adds $1,258/yr, while 5% annual appreciation builds toward $53,847 over five years. Five-year ROI reaches 169.24% and total cumulative return in cash sums $109,347. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,928/mo property income rather than buyer’s personal income.