2106 Horizon Trl APT 3721, Arlington, TX, 76011 | $120/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2106 Horizon Trl APT 3721, Arlington, TX, 76011 | $120/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
2056 sft

4050 Meadowbrook Dr, Fort Worth, TX, 76103

2 Bed
1 Bath
1068 sft

1474 E Myrtle St, Fort Worth, TX, 76104

3 Bed
2 Bath
1404 sft

805 Redbud St, Crowley, TX, 76036

2 Bed
2 Bath
1112 sft

6725 S Creek Dr, Fort Worth, TX, 76133

Nearby investment properties with comparable prices

2 Bed
1 Bath
975 sft

5329 Libbey Ave, Fort Worth, TX, 76107

1 Bed
1 Bath
645 sft

3209 Donnelly Cir APT 104, Fort Worth, TX, 76107

2 Bed
2 Bath
965 sft

3421 Green Ridge St, Fort Worth, TX, 76133

3 Bed
2 Bath
1311 sft

4304 Ramey Ave, Fort Worth, TX, 76105

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 2106 Horizon Trl APT 3721, Arlington, TX, 76011 uses $56,024 cash to close to unlock $1,445/yr annual cash flow and $120/mo monthly cash flow. Total monthly income runs $1,322/mo, and a $827/mo payment keeps the spread at $120/mo. Purchase price stands at $169,000, and rental yield measures 9.39% with $1,322/mo rent. Return on cash invested shows 22.49% in year one, and 5% annual appreciation builds toward $46,692 over five years. Five-year ROI reaches 117.93% and total cumulative return in cash records $66,067. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,322/mo property income covering a $827/mo payment rather than investor’s personal income.

Condo

Built in 1982

2,439 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to your resort-style condo, move-in ready suite, fully updated to meet your modern living needs! This beautifully designed unit features new paint and LVP flooring throughout. Offering 2 spacious bedrooms and a well-appointed bathroom, this home is perfect for relaxation and comfort. Enjoy the convenience of 2 dedicated parking spaces, and step out onto your oversized covered balcony that faces the inviting pools, providing a serene outdoor retreat. The kitchen is sleek and modern, equipped with stainless steel appliances for effortless cooking and entertaining. Located in a gated community, which provides easy access to an array of amenities, including 3 sparkling pools, tennis-pickle ball courts, a sauna, a hot tub, BBQ & picnic areas, a recreation center with table games, racquetball courts and a well-equipped workout room. The clubhouse is perfect for social gatherings and relaxing with friends and family. Experience exceptional property management that ensures your living environment is maintained to the highest standards. Don't miss out on this fantastic opportunity to live in the heart of the Arlington Entertainment District, close to shops, dining, and all top attractions - AT&T Stadium, Globe Park Field, Choctaw, Texas Live, Six Flags and Hurricane Harbor!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76011, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,613 (100%)
Owner Occupied HU	2,254 (17.9%)
Renter Occupied HU	9,037 (71.6%)
Vacant Housing Units	1,322 (10.5%)
Median Home Value	$327,656
Average Home Value	$329,449