21055 SW 89th PlCutler BayFL33189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cutler Bay at 21055 SW 89th Pl, Cutler Bay, FL, 33189 earns $53/mo cash flow from $4,028/mo rent with a $2,932/mo payment. Total monthly income totals $4,028/mo, and annual cash flow totals $633/yr on $197,071 capital. ROI tracks 20.38% on current figures, and rental yield reads 8.07% at a $599,000 purchase. Equity gained on principal adds $3,865/yr, and 5% annual appreciation supports $165,493 over five years. Five-year ROI reaches 105.93% and total cumulative return in cash sums $208,762. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,028/mo property income instead of your personal income.
Single Family
Built in 2004
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33189, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,800 (100%) |
| Owner Occupied HU | 5,592 (57.1%) |
| Renter Occupied HU | 3,940 (40.2%) |
| Vacant Housing Units | 268 ( 2.7%) |
| Median Home Value | $466,823 |
| Average Home Value | $556,060 |
Housing Distribution
Address Breakdown
Residential
9,346
Single Family
7,297
Multi-Family
2,049
Businesses
475
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Norma Kowalski • Metro Dade Realty, Inc.
Mls Name: MIAMI
Mls ID: #A11943617