2105 Wakefield LnAllenTX75013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Allen at 2105 Wakefield Ln, Allen, TX, 75013 priced at $1,179,000 converts $8,664/mo rent into $175/mo cash flow after a $5,771/mo obligation. Total monthly income equals $8,664/mo, and annual cash flow totals $2,095/yr on $381,996 invested. Return on cash invested prints 20.92% in year one, and rental yield reads 8.82% against a $1,179,000 entry. Equity gained on principal adds $7,608/yr, while 5% annual appreciation compiles into $325,736 by year five. Five-year ROI reaches 109.51% and total cumulative return in cash sums $418,338. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $8,664/mo property income covering a $5,771/mo payment, not borrower’s personal income.
Single Family
Built in 2023
8,712 sqft lot
$N/A/sqft
$1,260 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75013, Allen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,738 (100%) |
| Owner Occupied HU | 12,605 (58.0%) |
| Renter Occupied HU | 7,807 (35.9%) |
| Vacant Housing Units | 1,326 ( 6.1%) |
| Median Home Value | $657,310 |
| Average Home Value | $697,117 |
Housing Distribution
Address Breakdown
Residential
20,972
Single Family
13,971
Multi-Family
7,001
Businesses
2,119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carole Campbell • Colleen Frost Real Estate Serv
Mls Name: NTREIS
Mls ID: #20554225
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.