Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Henrico at 2105 Turtle Creek Dr APT 8, Henrico, VA, 23233 generates $1,891/mo in rent and, after a $1,272/mo payment, leaves $136/mo in cash flow. Total monthly income is $1,891/mo, and annual cash flow is $1,637/yr on $86,173 invested. Return on cash invested sits at 21.81% in year one, and rental yield is 8.73% on a $259,950 entry. Equity gained on principal adds $1,677/yr, while 5% annual appreciation builds toward $71,819 over five years. Five-year ROI reaches 113.8% and total cumulative return in cash sums $98,066. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,891/mo property income rather than buyer’s personal income.
Condo
Built in 1985
871.20 sqft lot
$N/A/sqft
$201 monthly HOA
Neighborhood data shown for ZIP Code: 23233, Richmond, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,678 (100%) |
| Owner Occupied HU | 9,038 (66.1%) |
| Renter Occupied HU | 4,111 (30.1%) |
| Vacant Housing Units | 529 ( 3.9%) |
| Median Home Value | $551,395 |
| Average Home Value | $575,277 |
Residential
14,201
Single Family
11,282
Multi-Family
2,919
Businesses
975
Date | Event | Price |
|---|---|---|
| 2024-11-07 | Listed for sale | $259,950 |
| 2020-12-22 | Sold | $150,000 |
| 2020-12-03 | Pending sale | $159,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-13 | $1569.96 | 15.44% | $184,700 | 15.44% |
| 2022-11-13 | $1360.00 | 7.36% | $160,000 | 9.89% |
| 2021-11-13 | $1266.72 | 10.98% | $145,600 | 3.19% |
Listed by: John Daylor • Joyner Fine Properties
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2428625
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2023 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.
