2105 Stillhaven PlDouglasvilleGA30135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Douglasville at 2105 Stillhaven Pl, Douglasville, GA, 30135 with 5% annual appreciation on a $278,900 basis while $2,345/mo rent supports operations. Total monthly income totals $2,345/mo and a $1,365/mo payment preserves $498/mo for cash returns. Annual cash flow comes to $5,972/yr on $92,455 deployed, and return on cash invested reaches 26.37% in year one. Equity gained on principal adds $1,800/yr, and five-year appreciation sums $77,055 alongside rental yield of 10.09%. Five-year ROI measures 138.06% and total cumulative return in cash totals $127,643.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,345/mo property income versus a $1,365/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2025
20 Acres lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30135, Douglasville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,741 (100%) |
| Owner Occupied HU | 18,991 (73.8%) |
| Renter Occupied HU | 5,581 (21.7%) |
| Vacant Housing Units | 1,169 ( 4.5%) |
| Median Home Value | $356,942 |
| Average Home Value | $384,851 |
Housing Distribution
Address Breakdown
Residential
25,135
Single Family
23,164
Multi-Family
1,971
Businesses
1,046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nubia Castaneda • Ashton Woods Realty, LLC
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7525039
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)