2105 Old Landing Way, Woodbridge, VA, 22191 | $637/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2105 Old Landing Way, Woodbridge, VA, 22191 | $637/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1545 sft

70 Aspen Hill Dr, Fredericksburg, VA, 22406

3 Bed
2 Bath
1200 sft

210 Wild Oak Ln APT 203, Stafford, VA, 22554

3 Bed
4 Bath
1960 sft

3071 Antrim Cir, Dumfries, VA, 22026

3 Bed
3 Bath
1424 sft

2903 Williamsburg Ct, Woodbridge, VA, 22191

Nearby investment properties with comparable prices

3 Bed
3 Bath
1340 sft

2254 Fort Pickens Ct, Dumfries, VA, 22026

3 Bed
2 Bath
1296 sft

2870 Beechtree Ln, Woodbridge, VA, 22191

3 Bed
1 Bath
923 sft

4528 Forestburg Ln, Triangle, VA, 22172

2 Bed
2 Bath
1322 sft

23 Highlander Dr #41-2, Fredericksburg, VA, 22406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodbridge at 2105 Old Landing Way, Woodbridge, VA, 22191 listed at $329,000 pairs $2,603/mo rent with a $1,610/mo payment to leave $637/mo cash flow. Total monthly income runs $2,603/mo, and annual cash flow reaches $7,639/yr on $109,064 cash to close. Return on cash invested measures 26.91% in year one, and rental yield registers 9.49% at a $329,000 basis. Equity gained on principal adds $2,123/yr, and annual property appreciation at 5% supports $90,897 by year five. Five-year ROI tracks 140.13% and total cumulative return in cash totals $152,829. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,603/mo property income relative to a $1,610/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1981

N/A lot

$N/A/sqft

No HOA

More details about the property

Location, Location, Location! This charming, move-in-ready home in the highly desirable Rippon Landing community offers modern spacious home and unbeatable convenience. The home offers large living room with lots of natural light a spacious dining and kitchen. The three spacious bedrooms, one full bath, and two half baths, plus an oversized laundry room is designed for comfort and practicality. Step outside to a generous deck, perfect for relaxing or entertaining. Water and sewer are included in the condo fee, and youll love being just minutes from the VRE commuter rail with easy access to I-95 for a stress-free commute. Dont miss this opportunity to own for less than renting!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22191, Woodbridge, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,248 (100%)
Owner Occupied HU	14,469 (55.1%)
Renter Occupied HU	10,876 (41.4%)
Vacant Housing Units	903 ( 3.4%)
Median Home Value	$476,309
Average Home Value	$547,997