2105 Mayflower RdBellevueNE68123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellevue at 2105 Mayflower Rd, Bellevue, NE, 68123 listed at $395,895 pairs $3,552/mo rent with a $1,938/mo payment to leave $878/mo cash flow. Total monthly income runs $3,552/mo, and annual cash flow reaches $10,539/yr on $131,239 cash to close. Return on cash invested measures 27.94% in year one, and rental yield registers 10.77% at a $395,895 basis. Equity gained on principal adds $2,555/yr, and annual property appreciation at 5% supports $109,378 by year five. Five-year ROI tracks 146.66% and total cumulative return in cash totals $192,479. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,552/mo property income relative to a $1,938/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1998
8,769 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68123, Bellevue, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,067 (100%) |
| Owner Occupied HU | 7,341 (56.2%) |
| Renter Occupied HU | 5,094 (39.0%) |
| Vacant Housing Units | 632 ( 4.8%) |
| Median Home Value | $324,089 |
| Average Home Value | $344,879 |
Housing Distribution
Address Breakdown
Residential
13,196
Single Family
10,995
Multi-Family
2,201
Businesses
402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices