Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$1,125,000
12 bds10 ba280sqft
2105 E Los Ebanos BlvdBrownsvilleTX78521
1%
Gross Yield
-2.87%
ROI
$942/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale






Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $942/mo, and a $5,506/mo payment. Purchase price stands at $1,125,000, and rental yield measures 1% with $942/mo rent. Return on cash invested shows -2.87% in year one, and 5% annual appreciation builds toward $310,817 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $942/mo property income covering a $5,506/mo payment rather than investor’s personal income.
Multi Family
Built in 1996
1.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78521, Brownsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,648 (100%) |
| Owner Occupied HU | 16,501 (52.1%) |
| Renter Occupied HU | 12,640 (39.9%) |
| Vacant Housing Units | 2,507 ( 7.9%) |
| Median Home Value | $113,948 |
| Average Home Value | $165,419 |
Housing Distribution
Address Breakdown
Residential
30,662
Single Family
25,891
Multi-Family
4,771
Businesses
2,790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A








