Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Tumwater at 2105 79th Avenue SE, Tumwater, WA, 98501 listed at $730,000 pairs $3,012/mo rent with a $3,573/mo payment. Total monthly income runs $3,012/mo. Return on cash invested measures 13.18% in year one, and rental yield registers 4.95% at a $730,000 basis. Equity gained on principal adds $4,711/yr, and annual property appreciation at 5% supports $201,686 by year five. Five-year ROI tracks 66.5% and total cumulative return in cash totals $159,722. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,012/mo property income relative to a $3,573/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2017
8,899 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98501, Olympia, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,322 (100%) |
| Owner Occupied HU | 12,616 (59.2%) |
| Renter Occupied HU | 7,848 (36.8%) |
| Vacant Housing Units | 858 ( 4.0%) |
| Median Home Value | $574,804 |
| Average Home Value | $591,558 |
Residential
20,128
Single Family
17,521
Multi-Family
2,607
Businesses
1,559
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Pamela Fenstermacher • Real Broker LLC
Mls Name: NWMLS
Mls ID: #2449681
