21046 Passive Porch Dr, Land O Lakes, FL, 34637 | $983/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1682 sft

7338 Bramblewood Dr, Port Richey, FL, 34668

3 Bed
2 Bath
2367 sft

1086 Hook Dr, Spring Hill, FL, 34608

3 Bed
2 Bath
1835 sft

9253 Water Hazard Dr, Hudson, FL, 34667

4 Bed
2 Bath
2356 sft

18737 Galveston St, Spring Hill, FL, 34610

Nearby investment properties with comparable prices

3 Bed
2 Bath
1587 sft

7460 Stonebrook Cir, Wesley Chapel, FL, 33545

5 Bed
3 Bath
2112 sft

11732 Brae Way, Dade City, FL, 33525

3 Bed
2 Bath
1455 sft

13244 Tropical Breeze Way, Hudson, FL, 34669

3 Bed
2 Bath
1511 sft

37600 Williamette Way, Zephyrhills, FL, 33540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Land O Lakes at 21046 Passive Porch Dr, Land O Lakes, FL, 34637 listed at $390,000 pairs $3,571/mo rent with a $1,909/mo payment to leave $983/mo cash flow. Total monthly income runs $3,571/mo, and annual cash flow reaches $11,793/yr on $129,285 cash to close. Return on cash invested measures 29.03% in year one, and rental yield registers 10.99% at a $390,000 basis. Equity gained on principal adds $2,517/yr, and annual property appreciation at 5% supports $107,750 by year five. Five-year ROI tracks 152.34% and total cumulative return in cash totals $196,952. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,571/mo property income relative to a $1,909/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2017

7,375 sqft lot

$N/A/sqft

No HOA