21045 SW Alexander St APT D, Beaverton, OR, 97003 | $502/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

21045 SW Alexander St APT D, Beaverton, OR, 97003 | $502/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

5 Bed
5 Bath
3059 sft

24035 SW Mountain Creek Rd, Sherwood, OR, 97140

3 Bed
1 Bath
1014 sft

390 S Balm St, Yamhill, OR, 97148

Investment Property+ 2 more

2 Bed
1 Bath
700 sft

1005 NW 2nd St, McMinnville, OR, 97128

3 Bed
2 Bath
1539 sft

625 SW 9th St, Dundee, OR, 97115

Nearby investment properties with comparable prices

1 Bed
1 Bath
516 sft

1116 NE Irvine St, McMinnville, OR, 97128

2 Bed
1 Bath
963 sft

1510 N Deborah Rd #4, Newberg, OR, 97132

2 Bed
2 Bath
960 sft

3305 Vittoria Way APT 27, Newberg, OR, 97132

Investment Property+ 1 more

$ 260,000

ROI

Cash Flow/m

3 Bed
2 Bath
1296 sft

196 W 15th St, Lafayette, OR, 97127

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaverton at 21045 SW Alexander St APT D, Beaverton, OR, 97003 offers a 9.48% rental yield on a $269,000 purchase with $2,126/mo rent. Total monthly income registers $2,126/mo, and a $1,317/mo payment leaves $502/mo available for distribution. Annual cash flow reaches $6,023/yr on $89,174 to close, and return on cash invested stands at 26.66% in year one. Equity gained on principal adds $1,736/yr while 5% annual appreciation supports $74,320 over five years. Portfolio math shows five-year ROI at 138.85% and total cumulative return in cash at $123,815. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,126/mo property income against a $1,317/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2001

N/A lot

$N/A/sqft

No HOA

More details about the property

Nice affordable condo in great condition, just 4 units, self managed, low hoa fee includes water, sewer and trash! Enjoy a 1 car garage plus 1 open parking spot, so hard to find at this price. Brand new luxury vinyl flooring throughout, brand new interior paint including white woodwork, freshly cleaned. 2 bedrooms, 2 full baths, upper unit is all 1 level. Nice deck and storage overlooking large community back yard, community garden.