2104 Statler Dr,Carrollton,TX,75007

Investment Highlights

Investment property for sale in Carrollton at 2104 Statler Dr, Carrollton, TX, 75007 offers a 9.8% rental yield on a $380,000 purchase with $3,104/mo rent. Total monthly income registers $3,104/mo, and a $1,860/mo payment leaves $402/mo available for distribution. Annual cash flow reaches $4,820/yr on $125,970 to close, and return on cash invested stands at 23.74% in year one. Equity gained on principal adds $2,452/yr while 5% annual appreciation supports $104,987 over five years. Portfolio math shows five-year ROI at 124.57% and total cumulative return in cash at $156,925. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,104/mo property income against a $1,860/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.