2104 Prospect Dr, Frisco, TX, 75036 | 4.07% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2559 sft

2220 Cross Timbers Dr, McKinney, TX, 75069

4 Bed
4 Bath
1991 sft

645 Hutchinson Ln, Lewisville, TX, 75077

3 Bed
3 Bath
1980 sft

1521 Janwood Dr, Plano, TX, 75075

3 Bed
2 Bath
2229 sft

7713 Owl Creek Ln, McKinney, TX, 75072

Nearby investment properties with comparable prices

5 Bed
6 Bath
4330 sft

4021 Trellis Dr, Celina, TX, 75078

Plan Lucca Plan, Mustang Lakes: 74ft. lots

4 Bed
7 Bath
4155 sft

Plan Lucca Plan, Mustang Lakes: 74ft. lots, Celina, TX, 75009

5 Bed
5 Bath
4102 sft

1610 Thoroughbred Ln, Allen, TX, 75002

3 Bed
3 Bath
3573 sft

10492 Strittmatter Rd, Pilot Point, TX, 76258

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,240/mo, and a $6,118/mo payment. Purchase price stands at $1,250,000, and rental yield measures 4.07% with $4,240/mo rent. Return on cash invested shows 6.6% in year one, and 5% annual appreciation builds toward $345,352 over five years. Five-year ROI reaches 32.59% and total cumulative return in cash records $132,001. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,240/mo property income covering a $6,118/mo payment rather than investor’s personal income.

Single Family

Built in 2019

8,494 sqft lot

$N/A/sqft

No HOA