2104 N Wilburn AveBethanyOK73008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bethany at 2104 N Wilburn Ave, Bethany, OK, 73008 earns $320/mo cash flow from $1,660/mo rent with a $1,027/mo payment. Total monthly income totals $1,660/mo, and annual cash flow totals $3,842/yr on $69,532 capital. ROI tracks 25.43% on current figures, and rental yield reads 9.5% at a $209,750 purchase. Equity gained on principal adds $1,353/yr, and 5% annual appreciation supports $57,950 over five years. Five-year ROI reaches 132.78% and total cumulative return in cash sums $92,325. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,660/mo property income instead of your personal income.
Single Family
Built in 1962
6,520 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73008, Bethany, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,531 (100%) |
| Owner Occupied HU | 4,478 (47.0%) |
| Renter Occupied HU | 4,044 (42.4%) |
| Vacant Housing Units | 1,009 (10.6%) |
| Median Home Value | $195,481 |
| Average Home Value | $261,515 |
Housing Distribution
Address Breakdown
Residential
8,953
Single Family
8,593
Multi-Family
360
Businesses
788
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices