2104 CR 120A - Tract l, Marble Falls, TX, 78654 | 3.31% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2104 CR 120A - Tract l, Marble Falls, TX, 78654 | 3.31% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

- Bed
- Bath
- sft

2104 CR 120A - Tract lll, Marble Falls, TX, 78654

3 Bed
2 Bath
1300 sft

107 W Oriole Drive, Highland Haven, TX, 78654

Investment Property+ 1 more

3 Bed
2 Bath
1848 sft

3424 River Oaks Drive, Kingsland, TX, 78639

3 Bed
2 Bath
1176 sft

202 Southwood Dr, Marble Falls, TX, 78654

Nearby investment properties with comparable prices

3 Bed
2 Bath
2208 sft

303 Emerald Way, Horseshoe Bay, TX, 78657

3 Bed
3 Bath
2515 sft

1224 Sun Ray, Horseshoe Bay, TX, 78657

4 Bed
3 Bath
2846 sft

202 N Big Spur, Horseshoe Bay, TX, 78657

1 Bed
1 Bath
1313 sft

616 Sandy Harbor Dr Drive, Horseshoe Bay, TX, 78657

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

17% in year one. Equity gained on principal adds $5,130/yr while 5% annual appreciation supports $219,644 over five years. Portfolio math shows five-year ROI at 19.63% and total cumulative return in cash at $51,346. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,190/mo property income against a $3,891/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in N/A

15.10 Acres lot

$N/A/sqft

No HOA

More details about the property

BEING 15.05 ACRES OUT OF THE GEORGE C. LUCAS SURVEY NO. 37 ABSTRACT NO. 536, BURNET COUNTY, TEXAS AND BEING A PORTION OF A CALLED 47.66 ACRES TRACT This 15-acre lot is a prime opportunity for anyone looking to invest in Texas Hill Country real estate. Its south-facing orientation ensures ample sunlight throughout the day, enhancing both views and outdoor enjoyment. The property features level build sites surrounded by varying topography, ensuring unobstructed views of the stunning 180-deree landscape and beautiful sunrises and sunsets over the Highland Lakes. The wildlife exemption allows for a natural habitat that can be appreciated without the burden of extensive regulations, making it ideal for those who value privacy and nature. Conveniently located just 12 minutes from historic downtown Marble Falls, an hour from Austin, and 1.5 hours from San Antonio, this property offers both seclusion and accessibility. With close proximity to the lakes, it also provides recreational opportunities such as boating, fishing, and hiking. Additionally, the neighboring home and lot are available allowing for a significant expansion of the property. Owner financing is also available, making this a unique chance to own a piece of Hill Country land with great potential. Whether you are looking to create a personal sanctuary or a long-term investment, this property offers the perfect foundation.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,896 (100%)
Owner Occupied HU	6,426 (59.0%)
Renter Occupied HU	2,755 (25.3%)
Vacant Housing Units	1,715 (15.7%)
Median Home Value	$376,664
Average Home Value	$517,656