2104 Bethpage DrLincolnCA95648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lincoln at 2104 Bethpage Dr, Lincoln, CA, 95648 priced at $939,010 converts $3,474/mo rent into after a $4,596/mo obligation. Total monthly income equals $3,474/mo. Return on cash invested prints 10.11% in year one, and rental yield reads 4.44% against a $939,010 entry. Equity gained on principal adds $6,059/yr, while 5% annual appreciation compiles into $259,431 by year five. Five-year ROI reaches 50.56% and total cumulative return in cash sums $156,199. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,474/mo property income covering a $4,596/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$228 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95648, Lincoln, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,614 (100%) |
| Owner Occupied HU | 19,608 (79.7%) |
| Renter Occupied HU | 3,889 (15.8%) |
| Vacant Housing Units | 1,117 ( 4.5%) |
| Median Home Value | $687,520 |
| Average Home Value | $748,845 |
Housing Distribution
Address Breakdown
Residential
23,486
Single Family
22,958
Multi-Family
528
Businesses
1,021
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Elliott Homes
Mls Name: Elliott Homes
Mls Provider:
Mls ID: #N/A