21037 W Rustler RdBuckeyeAZ85326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,592/mo, and a $2,680/mo payment. Purchase price stands at $547,500, and rental yield measures 5.68% with $2,592/mo rent. Return on cash invested shows 15.77% in year one, and 5% annual appreciation builds toward $151,264 over five years. Five-year ROI reaches 80.24% and total cumulative return in cash records $144,533. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,592/mo property income covering a $2,680/mo payment rather than investor’s personal income.
Single Family
Built in 2019
0.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85326, Buckeye, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,839 (100%) |
| Owner Occupied HU | 21,103 (75.8%) |
| Renter Occupied HU | 4,379 (15.7%) |
| Vacant Housing Units | 2,357 ( 8.5%) |
| Median Home Value | $415,868 |
| Average Home Value | $442,423 |
Housing Distribution
Address Breakdown
Residential
24,852
Single Family
13,635
Multi-Family
11,217
Businesses
766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices