2103 Norland Knoll Dr,Stephenson,VA,22656

Investment Highlights

Rental property for sale in Stephenson at 2103 Norland Knoll Dr, Stephenson, VA, 22656 generates $2,760/mo in rent and, after a $1,955/mo payment, leaves $372/mo in cash flow. Total monthly income is $2,760/mo, and annual cash flow is $4,467/yr on $132,414 invested. Return on cash invested sits at 23.28% in year one, and rental yield is 8.29% on a $399,440 entry. Equity gained on principal adds $2,578/yr, while 5% annual appreciation builds toward $110,358 over five years. Five-year ROI reaches 120.68% and total cumulative return in cash sums $159,800. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,760/mo property income rather than buyer’s personal income.