2103 N Locust StWilmingtonDE19802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilmington at 2103 N Locust St, Wilmington, DE, 19802 generates $2,152/mo in rent and, after a $1,199/mo payment, leaves $735/mo in cash flow. Total monthly income is $2,152/mo, and annual cash flow is $8,815/yr on $81,217 invested. Return on cash invested sits at 30.76% in year one, and rental yield is 10.54% on a $244,999 entry. Equity gained on principal adds $1,581/yr, while 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 160.52% and total cumulative return in cash sums $130,368. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,152/mo property income rather than buyer’s personal income.
Townhouse
Built in 1900
2,614 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19802, Wilmington, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,669 (100%) |
| Owner Occupied HU | 6,054 (51.9%) |
| Renter Occupied HU | 4,500 (38.6%) |
| Vacant Housing Units | 1,115 ( 9.6%) |
| Median Home Value | $215,287 |
| Average Home Value | $307,286 |
Housing Distribution
Address Breakdown
Residential
10,689
Single Family
8,790
Multi-Family
1,899
Businesses
545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: G Pizarro • Crown Homes Real Estate
Mls Name: Bright MLS
Mls ID: #DENC2094686