2103 Highland CtDardanelleAR72834
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Dardanelle rentals match the income profile of 2103 Highland Ct, Dardanelle, AR, 72834. Listed at $229,900, gross rent is $2,526/mo and net cash flow is $660/mo, a 10.66% yield well above national averages. DSCR 2.44 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $63,517 by year five with $2,117/yr in annual principal reduction, projecting $160,645 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.0% |
| Monthly Cash Flow | $660 | $300 |
City averages based on Dardanelle market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,526 |
| Total Monthly Debt Service | $1,290 |
| DSCR Ratio | 1.96x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72834, Dardanelle, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,413 (100%) |
| Owner Occupied HU | 2,819 (63.9%) |
| Renter Occupied HU | 1,098 (24.9%) |
| Vacant Housing Units | 496 (11.2%) |
| Median Home Value | $175,815 |
| Average Home Value | $214,750 |
Housing Distribution
Address Breakdown
Residential
4,183
Single Family
4,154
Multi-Family
29
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72834, Dardanelle, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,413 (100%) |
| Owner Occupied HU | 2,819 (63.9%) |
| Renter Occupied HU | 1,098 (24.9%) |
| Vacant Housing Units | 496 (11.2%) |
| Median Home Value | $175,815 |
| Average Home Value | $214,750 |
Housing Distribution
Address Breakdown
Residential
4,183
Single Family
4,154
Multi-Family
29
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Miller • Small Fee Realty
Mls Name: ArkansasOne MLS
Mls Provider:
Mls ID: #1308692
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.