2103 Highbury Rd, Carrollton, TX, 75007 | $810/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2103 Highbury Rd, Carrollton, TX, 75007 | $810/mo Cash Flow | Ziffy

Pending

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1625 sft

1707 Overlook Dr, Grapevine, TX, 76051

3 Bed
2 Bath
1292 sft

3302 Ridgemont St, Irving, TX, 75062

3 Bed
2 Bath
1466 sft

819 Clover Park Dr, Arlington, TX, 76013

3 Bed
2 Bath
1987 sft

1001 Trailwood Dr, Hurst, TX, 76053

Nearby investment properties with comparable prices

3 Bed
2 Bath
1705 sft

2027 Embassy Way, Carrollton, TX, 75006

Investment Property+ 1 more

2 Bed
2 Bath
1036 sft

2707 Ansley Ct, Euless, TX, 76039

2 Bed
2 Bath
1235 sft

2055 Embassy Way, Carrollton, TX, 75006

3 Bed
2 Bath
1325 sft

2031 Embassy Way, Carrollton, TX, 75006

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Carrollton at 2103 Highbury Rd, Carrollton, TX, 75007 earns $810/mo cash flow from $2,588/mo rent with a $1,224/mo payment. Total monthly income totals $2,588/mo, and annual cash flow totals $9,718/yr on $82,875 capital. ROI tracks 31.64% on current figures, and rental yield reads 12.42% at a $250,000 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 166.93% and total cumulative return in cash sums $138,346. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,588/mo property income instead of your personal income.

Single Family

Built in 1973

7,492 sqft lot

$N/A/sqft

No HOA

More details about the property

Investor Special As-Is Sale in Carrollton! Beautifully located 3-bedroom, 2-bathroom home in the heart of Carrollton, just steps from Furneaux Elementary and minutes from George Bush Turnpike. Priced at least $50,000 below market, this property is being sold AS-IS and is perfect for investors looking for their next project. Key features include: New roof and recent foundation work already completed Functional floor plan with spacious living areas Double pane windows, 1-car attached garage and large backyard Established, quiet neighborhood with no HOA This home offers endless potential as a fix-and-flip, rental, or long-term hold. With its prime location near schools, shopping, highways, and local amenities, opportunities like this are rare in Carrollton. Please call ShowingTime to schedule appointment!