2103 Golden Lake Loop St, Saint Augustine, FL, 32084 | $310/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
1 Bath
757 sft

700 W Pope Rd UNIT E38, Saint Augustine, FL, 32080

1 Bed
1 Bath
700 sft

600 Domenico Cir UNIT C9, Saint Augustine, FL, 32086

2 Bed
2 Bath
1008 sft

196 Phoenetia Dr, Saint Augustine, FL, 32086

3 Bed
2 Bath
1523 sft

532 N Cypress Ave, Green Cove Springs, FL, 32043

Nearby investment properties with comparable prices

3 Bed
2 Bath
1296 sft

10240 CARPENTER Avenue, Hastings, FL, 32145

2 Bed
3 Bath
1327 sft

6164 HIGH TIDE Boulevard, Jacksonville, FL, 32258

- Bed
- Bath
1085 sft

410 S Villa San Marco Dr UNIT 301, Saint Augustine, FL, 32086

1 Bed
1 Bath
520 sft

4825 A1a S LOT 45, Saint Augustine Beach, FL, 32080

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Saint Augustine at 2103 Golden Lake Loop St, Saint Augustine, FL, 32084 priced at $240,000 pairs $1,903/mo rent with $310/mo cash flow after a $1,175/mo payment. Total monthly income equals $1,903/mo, and annual cash flow comes to $3,720/yr on $79,560 invested. Return on cash invested is 24.58% in year one, and rental yield stands at 9.52% on a $240,000 basis. Equity gained on principal adds $1,549/yr, and 5% annual appreciation accumulates to $66,308 by year five. Five-year ROI measures 128.51% and total cumulative return in cash reaches $102,242. For financing, Ziffy Mortgage’s DSCR program evaluates $1,903/mo property income against a $1,175/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 2017

1,308 sqft lot

$N/A/sqft

No HOA