2103 Crockett StHoustonTX77007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 2103 Crockett St, Houston, TX, 77007 earns $1,009/mo cash flow from $4,756/mo rent with a $2,579/mo payment. Total monthly income totals $4,756/mo, and annual cash flow totals $12,106/yr on $173,383 capital. ROI tracks 27.04% on current figures, and rental yield reads 10.83% at a $527,000 purchase. Equity gained on principal adds $3,401/yr, and 5% annual appreciation supports $145,600 over five years. Five-year ROI reaches 142.28% and total cumulative return in cash sums $246,685. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,756/mo property income instead of your personal income.
Single Family
Built in 2019
1,698 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77007, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,945 (100%) |
| Owner Occupied HU | 11,105 (37.1%) |
| Renter Occupied HU | 16,284 (54.4%) |
| Vacant Housing Units | 2,556 ( 8.5%) |
| Median Home Value | $494,222 |
| Average Home Value | $609,203 |
Housing Distribution
Address Breakdown
Residential
30,067
Single Family
14,688
Multi-Family
15,379
Businesses
2,062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices