2103 Avenue DWilsonKS67490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wilson at 2103 Avenue D, Wilson, KS, 67490 offers a 9.25% rental yield on a $125,000 purchase with $964/mo rent. Total monthly income registers $964/mo, and a $612/mo payment leaves $132/mo available for distribution. Annual cash flow reaches $1,586/yr on $41,438 to close, and return on cash invested stands at 23.74% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,535 over five years. Portfolio math shows five-year ROI at 124.1% and total cumulative return in cash at $51,425. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $964/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1910
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67490, Wilson, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 506 (100%) |
| Owner Occupied HU | 309 (61.1%) |
| Renter Occupied HU | 84 (16.6%) |
| Vacant Housing Units | 113 (22.3%) |
| Median Home Value | $98,548 |
| Average Home Value | $150,728 |
Housing Distribution
Address Breakdown
Residential
210
Single Family
210
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Desiree Larsen • Wildlife Properties Land Co. LLC
Mls Name: GPMLS
Mls Provider:
Mls ID: #211748
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.