2102 Little Torch StreetRiviera BeachFL33407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Riviera Beach at 2102 Little Torch Street, Riviera Beach, FL, 33407 priced at $449,900 converts $3,775/mo rent into $789/mo cash flow after a $2,202/mo obligation. Total monthly income equals $3,775/mo, and annual cash flow totals $9,473/yr on $149,142 invested. Return on cash invested prints 26.26% in year one, and rental yield reads 10.07% against a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation compiles into $124,299 by year five. Five-year ROI reaches 137.5% and total cumulative return in cash sums $205,066. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,775/mo property income covering a $2,202/mo payment, not borrower’s personal income.
Single Family
Built in 2003
6,240 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33407, West Palm Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,707 (100%) |
| Owner Occupied HU | 6,077 (38.7%) |
| Renter Occupied HU | 7,818 (49.8%) |
| Vacant Housing Units | 1,812 (11.5%) |
| Median Home Value | $345,745 |
| Average Home Value | $453,369 |
Housing Distribution
Address Breakdown
Residential
13,884
Single Family
9,698
Multi-Family
4,186
Businesses
1,707
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mustafa Gaffar • Prime Real Estate & Investment LLC
Mls Name: BeachesMLS
Mls ID: #RX-11138710