2102 Howard Mill Rd, North Augusta, SC, 29841 | $188/mo Cash Flow

For Sale

Currently Rented

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1092 sft

1419 Anna Way, Grovetown, GA, 30813

3 Bed
2 Bath
1529 sft

3439 Gebhardt Court, Hephzibah, GA, 30815

3 Bed
3 Bath
1305 sft

552 Slim Cypress Run #18, Aiken, SC, 29829

3 Bed
2 Bath
1260 sft

3605 Alene Cir, Augusta, GA, 30906

Nearby investment properties with comparable prices

2 Bed
2 Bath
1078 sft

Calloway 2 Plan, Bellemeade Landing, Augusta, GA, 30906

3 Bed
2 Bath
1184 sft

3067 Nolana Loop, Graniteville, SC, 29829

4 Bed
4 Bath
2906 sft

2409 Bellemeade Court, Augusta, GA, 30906

3 Bed
3 Bath
1624 sft

4375 Sandy Ridge Pl, Augusta, GA, 30909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Augusta at 2102 Howard Mill Rd, North Augusta, SC, 29841 uses $87,848 cash to close to unlock $2,258/yr annual cash flow and $188/mo monthly cash flow. Total monthly income runs $1,863/mo, and a $1,297/mo payment keeps the spread at $188/mo. Purchase price stands at $265,000, and rental yield measures 8.44% with $1,863/mo rent. Return on cash invested shows 22.48% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 116.85% and total cumulative return in cash records $102,651. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,863/mo property income covering a $1,297/mo payment rather than investor’s personal income.

Single Family

Built in 1991

1.02 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29841, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,966 (100%)
Owner Occupied HU	10,367 (64.9%)
Renter Occupied HU	4,266 (26.7%)
Vacant Housing Units	1,333 ( 8.3%)
Median Home Value	$214,024
Average Home Value	$274,435