21018 N Austin RdColbertWA99005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Colbert at 21018 N Austin Rd, Colbert, WA, 99005 earns $229/mo cash flow from $2,333/mo rent with a $1,713/mo payment. Total monthly income totals $2,333/mo, and annual cash flow totals $2,751/yr on $116,008 capital. ROI tracks 22.28% on current figures, and rental yield reads 8% at a $349,950 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,685 over five years. Five-year ROI reaches 115.36% and total cumulative return in cash sums $133,822. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,333/mo property income instead of your personal income.
Single Family
Built in 1971
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99005, Colbert, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,714 (100%) |
| Owner Occupied HU | 3,414 (91.9%) |
| Renter Occupied HU | 228 ( 6.1%) |
| Vacant Housing Units | 72 ( 1.9%) |
| Median Home Value | $622,276 |
| Average Home Value | $660,747 |
Housing Distribution
Address Breakdown
Residential
3,550
Single Family
3,370
Multi-Family
180
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: EVAN SCHALOCK • WINDERMERE COUNTRYSIDE-CHEWELAH
Mls Name: Northeast Washington AOR
Mls ID: #45324