21015 Arden Park DrRichmondTX77407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond at 21015 Arden Park Dr, Richmond, TX, 77407 listed at $649,999 pairs $4,606/mo rent with a $3,181/mo payment. Total monthly income runs $4,606/mo. Return on cash invested measures 19.55% in year one, and rental yield registers 8.5% at a $649,999 basis. Equity gained on principal adds $4,194/yr, and annual property appreciation at 5% supports $179,583 by year five. Five-year ROI tracks 102.27% and total cumulative return in cash totals $218,701. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,606/mo property income relative to a $3,181/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
0.29 Acres lot
$N/A/sqft
$900 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenna Laurie-Arroyo • C.R.Realty
Mls Name: HAR
Mls Provider:
Mls ID: #95683114
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.