21013 Country Creek DriveBoca RatonFL33428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boca Raton at 21013 Country Creek Drive, Boca Raton, FL, 33428 generates $4,846/mo in rent and, after a $3,084/mo payment, leaves $665/mo in cash flow. Total monthly income is $4,846/mo, and annual cash flow is $7,977/yr on $207,270 invested. Return on cash invested sits at 23.91% in year one, and rental yield is 9.23% on a $630,000 entry. Equity gained on principal adds $4,065/yr, while 5% annual appreciation builds toward $174,057 over five years. Five-year ROI reaches 124.85% and total cumulative return in cash sums $258,778. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,846/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33428, Boca Raton, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,565 (100%) |
| Owner Occupied HU | 11,440 (65.1%) |
| Renter Occupied HU | 5,099 (29.0%) |
| Vacant Housing Units | 1,026 ( 5.8%) |
| Median Home Value | $533,805 |
| Average Home Value | $573,475 |
Housing Distribution
Address Breakdown
Residential
17,161
Single Family
11,637
Multi-Family
5,524
Businesses
422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Felix • Find-A-Home Inc
Mls Name: BeachesMLS
Mls ID: #RX-11145700