2101 Willowtree Ln, Temple Hills, MD, 20748 | $728/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1641 sft

1103 Station Dr, La Plata, MD, 20646

4 Bed
2 Bath
1160 sft

2402 W Rosecroft Village Cir, Oxon Hill, MD, 20745

2 Bed
2 Bath
1300 sft

801 S Greenbrier St APT 412, Arlington, VA, 22204

3 Bed
3 Bath
1820 sft

11481 Stockport Pl, White Plains, MD, 20695

Nearby investment properties with comparable prices

3 Bed
2 Bath
1576 sft

5373 Canyonlands St, White Plains, MD, 20695

2 Bed
2 Bath
1132 sft

8360 Greensboro Dr APT 305, Mc Lean, VA, 22102

4 Bed
4 Bath
1969 sft

16646 Green Glade Dr, Brandywine, MD, 20613

1 Bed
1 Bath
662 sft

915 N Patrick St APT 206, Alexandria, VA, 22314

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Temple Hills at 2101 Willowtree Ln, Temple Hills, MD, 20748 generates $3,887/mo in rent and, after a $2,486/mo payment, leaves $728/mo in cash flow. Total monthly income is $3,887/mo, and annual cash flow is $8,735/yr on $167,132 invested. Return on cash invested sits at 25.29% in year one, and rental yield is 9.18% on a $508,000 entry. Equity gained on principal adds $3,278/yr, while 5% annual appreciation builds toward $140,351 over five years. Five-year ROI reaches 131.68% and total cumulative return in cash sums $220,079. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,887/mo property income rather than buyer’s personal income.

Single Family

Built in 1973

8,384 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20748, Temple Hills, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,961 (100%)
Owner Occupied HU	9,110 (57.1%)
Renter Occupied HU	5,916 (37.1%)
Vacant Housing Units	935 ( 5.9%)
Median Home Value	$412,681
Average Home Value	$440,681