Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Belton at 2101 River Run Rd, Belton, TX, 76513 listed at $842,700 pairs $5,195/mo rent with a $4,125/mo payment. Total monthly income runs $5,195/mo. Return on cash invested measures 16.56% in year one, and rental yield registers 7.4% at a $842,700 basis. Equity gained on principal adds $5,438/yr, and annual property appreciation at 5% supports $232,822 by year five. Five-year ROI tracks 86.11% and total cumulative return in cash totals $238,750. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,195/mo property income relative to a $4,125/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
0.60 Acres lot
$N/A/sqft
$10 monthly HOA
Neighborhood data shown for ZIP Code: 76513, Belton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,497 (100%) |
| Owner Occupied HU | 12,076 (65.3%) |
| Renter Occupied HU | 5,158 (27.9%) |
| Vacant Housing Units | 1,263 ( 6.8%) |
| Median Home Value | $336,211 |
| Average Home Value | $377,275 |
Residential
18,034
Single Family
15,946
Multi-Family
2,088
Businesses
1,278
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Listing removed | $995,000 |
| 2024-11-22 | Listed for sale | $995,000 |
| 2024-11-21 | Listing removed | $1,000,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-09 | N/A | N/A | $845,000 | -13.33% |
| 2024-10-09 | $12226.81 | 3.18% | $975,000 | 27.45% |
| 2023-10-09 | $11849.98 | -17.14% | $765,008 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
