2101 Kannah Creek Rd #BWhitewaterCO81527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitewater at 2101 Kannah Creek Rd #B, Whitewater, CO, 81527 with 5% annual appreciation on a $1,185,000 basis while $8,066/mo rent supports operations. Total monthly income totals $8,066/mo and a $5,800/mo payment preserves $1,160/mo for cash returns. Annual cash flow comes to $13,920/yr on $383,940 deployed, and return on cash invested reaches 24% in year one. Equity gained on principal adds $7,647/yr, and five-year appreciation sums $327,394 alongside rental yield of 8.17%. Five-year ROI measures 124.17% and total cumulative return in cash totals $476,730.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $8,066/mo property income versus a $5,800/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2012
20.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81527, Whitewater, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 909 (100%) |
| Owner Occupied HU | 739 (81.3%) |
| Renter Occupied HU | 99 (10.9%) |
| Vacant Housing Units | 71 ( 7.8%) |
| Median Home Value | $559,987 |
| Average Home Value | $559,878 |
Housing Distribution
Address Breakdown
Residential
812
Single Family
812
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • THE CHRISTI REECE GROUP
Mls Name: GJARA
Mls ID: #20234400
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.