2101 Jumpin Run Drive, Wilmington, NC, 28403 | $378/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1589 sft

4020 Norseman Loop Unit 2, Southport, NC, 28461

2 Bed
2 Bath
1600 sft

811 Seabury Court, Wilmington, NC, 28403

2 Bed
2 Bath
1400 sft

4134 Breezewood Drive Apt 103, Wilmington, NC, 28412

3 Bed
2 Bath
1493 sft

9163 Southern Boulevard SE, Winnabow, NC, 28479

Nearby investment properties with comparable prices

3 Bed
2 Bath
2238 sft

127 Deepwoods Ridge, Rocky Point, NC, 28457

1 Bed
1 Bath
500 sft

717 Wright Street, Wilmington, NC, 28401

3 Bed
2 Bath
1200 sft

1308 Fifty Lakes Drive, Southport, NC, 28461

2 Bed
1 Bath
917 sft

2513 Rockhill Road, Castle Hayne, NC, 28429

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wilmington at 2101 Jumpin Run Drive, Wilmington, NC, 28403 generates $2,237/mo in rent and, after a $1,493/mo payment, leaves $378/mo in cash flow. Total monthly income is $2,237/mo, and annual cash flow is $4,536/yr on $101,108 invested. Return on cash invested sits at 24.4% in year one, and rental yield is 8.8% on a $305,000 entry. Equity gained on principal adds $1,968/yr, while 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 126.75% and total cumulative return in cash sums $128,158. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,237/mo property income rather than buyer’s personal income.

Townhouse

Built in 1993

2,613 sqft lot

$N/A/sqft

No HOA