2100 W Schuss Mountain Rd #309,Bellaire,MI,49615

Investment Highlights

Rental property for sale in Bellaire at 2100 W Schuss Mountain Rd #309, Bellaire, MI, 49615 generates $2,660/mo in rent and, after a $1,317/mo payment, leaves $886/mo in cash flow. Total monthly income is $2,660/mo, and annual cash flow is $10,628/yr on $89,174 invested. Return on cash invested sits at 31.83% in year one, and rental yield is 11.87% on a $269,000 entry. Equity gained on principal adds $1,736/yr, while 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 167.28% and total cumulative return in cash sums $149,171. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,660/mo property income rather than buyer’s personal income.