2100 W San Marcelo Blvd APT 169BrownsvilleTX78526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brownsville at 2100 W San Marcelo Blvd APT 169, Brownsville, TX, 78526 uses $62,985 cash to close to unlock $4,642/yr annual cash flow and $387/mo monthly cash flow. Total monthly income runs $1,738/mo, and a $930/mo payment keeps the spread at $387/mo. Purchase price stands at $190,000, and rental yield measures 10.98% with $1,738/mo rent. Return on cash invested shows 27.28% in year one, and 5% annual appreciation builds toward $52,494 over five years. Five-year ROI reaches 143.58% and total cumulative return in cash records $90,432. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,738/mo property income covering a $930/mo payment rather than investor’s personal income.
Condo
Built in 1982
1,121 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78526, Brownsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,771 (100%) |
| Owner Occupied HU | 12,046 (67.8%) |
| Renter Occupied HU | 4,447 (25.0%) |
| Vacant Housing Units | 1,278 ( 7.2%) |
| Median Home Value | $194,815 |
| Average Home Value | $225,875 |
Housing Distribution
Address Breakdown
Residential
18,264
Single Family
16,923
Multi-Family
1,341
Businesses
1,051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Luis Melendez • LEGACY REALTY GROUP RGV
Mls Name: RGVMLS
Mls Provider:
Mls ID: #29761771
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.