Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sabinal at 2100 S FM 187, Sabinal, TX, 78881 generates $873/mo in rent and, after a $534/mo payment, leaves $97/mo in cash flow. Total monthly income is $873/mo, and annual cash flow is $1,169/yr on $36,134 invested. Return on cash invested sits at 23.14% in year one, and rental yield is 9.61% on a $109,000 entry. Equity gained on principal adds $703/yr, while 5% annual appreciation builds toward $30,115 over five years. Five-year ROI reaches 121.51% and total cumulative return in cash sums $43,906. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $873/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
11.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78881, Sabinal, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 883 (100%) |
| Owner Occupied HU | 589 (66.7%) |
| Renter Occupied HU | 150 (17.0%) |
| Vacant Housing Units | 144 (16.3%) |
| Median Home Value | $131,786 |
| Average Home Value | $245,560 |
Residential
96
Single Family
96
Multi-Family
0
Businesses
53
Date | Event | Price |
|---|---|---|
| 2024-06-11 | Listed for sale | $109,000 |
| 2024-01-01 | Listing removed | N/A |
| 2023-09-30 | Price change | $259,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Morris Killough • BHHS Hill Country Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1783290
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
